County Profile for Frederick - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2021 280,410
Total Cost Reports Filed in 2021 1 Total Births 2,921
Total Cost Reports Submitted 0 Total Deaths 2,169
Total Cost Reports Settled 1 Net Population Natural Change 752
Total Cost Reports Reopened 0 Total International Migration 315
Total Cost Reports Ammended 0 Total Domestic Migration 6,752
Total Cost Reports Audited 0 Total Residual -174
Net Population Change 7,645

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 181,872,000 Total Charges 492,646,505
Fixed Assets 243,564,000 Contract Allowance 94,212,513
Other Assets 272,680,000 Operating Revenue 398,433,992
Total Assets 698,116,000 Operating Expenses 383,616,271
Current Liabilities 133,729,000 Operating Margin 14,817,721
Long Term Liabilities 235,314,000 Other Income 65,152,391
Total Equity 329,073,000 Other Expense -3,942,888
Total Liabilities and Equity 698,116,000 Net Profit or Loss 83,913,000

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $27,800 Revenue per Bed $1,581,087 Revenue per Person $1,421
Net Margin per Discharge $1,034 Net Margin per Bed $58,800 Net Margin per Person $53
Net Profit per Discharge $5,855 Net Profit per Bed $332,988 Net Profit per Person $299
Net Fixed Assets per Discharge $16,994 Net Fixed Assets per Bed $966,524 Net Fixed Assets per Bed $869
Long Term Debt per Discharge $16,419 Long Term Debt per Bed $933,786 Long Term Debt per Person $839
Persons per Discharge 0 Persons per Bed 1,113
Occupancy Rate 70.5 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 832 Net Fixed Assets 392 Population Estimate 253
Total Revenue 481 Long Term Liabilities 275 Total Patient Discharges 435
Net Margin 364 Total Patient Beds 508
Net Profit or Loss 322

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 81,151,523 77,166,613 1.0516
31 Intensive Care Unit 10,725,555 12,466,173 0.8604
32 Coronary Care Unit 0 0
43 Nursery 5,026,136 4,008,232 1.2540
44 Skilled Nursing Care 0 0
50 Operating Room 25,048,711 41,087,312 0.6096
51 Recovery Room 0 0
52 Labor and Delivery Room 9,007,297 12,232,510 0.7363

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 14,246,792 13 Nursing Administration 19,432,036
02,03 Captial Related - Movable Equipment 15,242,630 14 Central Services and Supply 4,507,098
04 Employee Benefits 38,588,555 15 Pharmacy 7,806,782
05 Administrative and General 50,715,875 16 Medical Records and Medical Library 2,539,943
06 Maintenance and Repairs 0 17 Social Services 3,448,121
07 Operation of Plant 11,380,882 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 5,319,327 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 3,554,941 20,21,22,23 Education Programs 0
Total General Service Cost Centers 176,782,982

County Profile for Frederick - 2021